Lot Purchase Price Lot Purchase Price
Current Lot Value Current Lot Value
Construction Costs Construction Costs
Soft Costs(Permits,etc) Soft Costs(Permits,etc)
Total Acquisition(Lot+Construction+Soft) Total Acquisition(Lot+Construction+Soft)
After Construction Value After Construction Value