Rent Roll / Net Operating Income
Borrower Name / Business Name
*
Type your business name or your name if self-employeed
Loan Request / Purpose
*
Enter loan request purpose
Owner / Guarantor
*
Enter owner / Guarantor
Date Prepared
*
-
Month
-
Day
Year
2 digit month, 2 digit day, 4 digit year
Type today's date
Back
Next
Rent Roll / NOI Details
Enter Rent Roll / NOI Details
Property / Description1
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
*
Yes
No
T1 Annual Owner Expenses
T1 NOI Calculation
T1 Annual Debt Service
T1 Cash Flow After Debt
T1 DSCR
Self-Sustaining1
Rent Roll / NOI Details 2
Property / Description2
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
*
Yes
No
T2 Annual Owner Expenses
T2 NOI Calculation
T2 Annual Debt Service
T2 Cash Flow After Debt
T2 DSCR
Self-Sustaining2
Rent Roll / NOI Details 3
Property / Description3
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
*
Yes
No
T3 Annual Owner Expenses
T3 NOI Calculation
T3 Annual Debt Service
T3 Cash Flow After Debt
T3 DSCR
Self-Sustaining3
Rent Roll / NOI Details 4
Property / Description4
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
*
Yes
No
T4 Annual Owner Expenses
T4 NOI Calculation
T4 Annual Debt Service
T4 Cash Flow After Debt
T4 DSCR
Self-Sustaining4
Rent Roll / NOI Details 5
Property / Description5
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
Yes
No
T5 Annual Owner Expenses
T5 NOI Calculation
T5 Annual Debt Service
T5 Cash Flow After Debt
T5 DSCR
Self-Sustaining5
Rent Roll / NOI Details 6
Property / Description6
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
*
Yes
No
T6 Annual Owner Expenses
T6 NOI Calculation
T6 Annual Debt Service
T6 Cash Flow After Debt
T6 DSCR
Self-Sustaining6
Rent Roll / NOI Details 7
Property / Description7
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
*
Yes
No
T7 Annual Owner Expenses
T7 NOI Calculation
T7 Annual Debt Service
T7 Cash Flow After Debt
T7 DSCR
Self-Sustaining7
Rent Roll / NOI Details 8
Property / Description8
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
*
Yes
No
T8 Annual Owner Expenses
T8 NOI Calculation
T8 Annual Debt Service
T8 Cash Flow After Debt
T8 DSCR
Self-Sustaining8
Rent Roll / NOI Details 9
Property / Description9
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
Yes
No
T9 Annual Owner Expenses
T9 NOI Calculation
T9 Annual Debt Service
T9 Cash Flow After Debt
T9 DSCR
Self-Sustaining9
Rent Roll / NOI Details 10
Property / Description10
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
*
Yes
No
T10 Annual Owner Expenses
T10 NOI Calculation
T10 Annual Debt Service
T10 Cash Flow After Debt
T10 DSCR
Self-Sustaining10
Rent Roll / NOI Details 11
Property / Description11
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
*
Yes
No
T11 Annual Owner Expenses
T11 NOI Calculation
T11 Annual Debt Service
T11 Cash Flow After Debt
T11 DSCR
Self-Sustaining11
Rent Roll / NOI Details 12
Property / Description12
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
*
Yes
No
T12 Annual Owner Expenses
T12 NOI Calculation
T12 Annual Debt Service
T12 Cash Flow After Debt
T12 DSCR
Self-Sustaining12
Rent Roll / NOI Details 13
Property / Description13
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
Yes
No
T13 Annual Owner Expenses
T13 NOI Calculation
T13 Annual Debt Service
T13 Cash Flow After Debt
T13 DSCR
Self-Sustaining13
Rent Roll / NOI Details 14
Property / Description14
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
*
Yes
No
T14 Annual Owner Expenses
T14 NOI Calculation
T14 Annual Debt Service
T14 Cash Flow After Debt
T14 DSCR
Self-Sustaining14
Rent Roll / NOI Details 15
Property / Description15
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
*
Yes
No
T15 Annual Owner Expenses
T15 NOI Calculation
T15 Annual Debt Service
T15 Cash Flow After Debt
T15 DSCR
Self-Sustaining15
Rent Roll / NOI Details 16
Property / Description16
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
*
Yes
No
T16 Annual Owner Expenses
T16 NOI Calculation
T16 Annual Debt Service
T16 Cash Flow After Debt
T16 DSCR
Self-Sustaining16
Rent Roll / NOI Details 17
Property / Description17
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
Yes
No
T17 Annual Owner Expenses
T17 NOI Calculation
T17 Annual Debt Service
T17 Cash Flow After Debt
T17 DSCR
Self-Sustaining17
Rent Roll / NOI Details 18
Property / Description18
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
*
Yes
No
T18 Annual Owner Expenses
T18 NOI Calculation
T18 Annual Debt Service
T18 Cash Flow After Debt
T18 DSCR
Self-Sustaining18
Rent Roll / NOI Details 19
Property / Description19
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
Do You Have More Rent Rolls to Disclose?
*
Yes
No
T19 Annual Owner Expenses
T19 NOI Calculation
T19 Annual Debt Service
T19 Cash Flow After Debt
T19 DSCR
Self-Sustaining19
Rent Roll / NOI Details 20
Property / Description20
*
Residential
Commercial
Property Address
*
Street Address
Street Address Line 2
City
State / Province
Postal / Zip Code
Name of Property Holding Company
*
Enter LLC / Owner Entity
Approximate Market Value
*
Enter approximate property value
Mortgage Balance
*
Enter mortgage balance
Mortgage Monthly Payment
*
Enter monthly debt payment
Monthly Rent
*
Enter monthly rent
Triple Net Lease?
*
Yes
No
Annual Taxes
*
Enter annual taxes
Annual Insurance
*
Enter annual insurance
Annual Maintenance / HOA / CAM
*
Enter annual insurance
Other Annual Expenses
*
Enter other Annual expenses
Notes
Enter notes if needed
T20 Annual Owner Expenses
T20 NOI Calculation
T20 Annual Debt Service
T20 Cash Flow After Debt
T20 DSCR
Self-Sustaining20
Submit
Should be Empty: