*Assumes average annual premium of $500 per WSE and an estimated 10% increase in enrollment.
**Based on Data Bridge rate for 1500-5000 WSEs
***Assumes an estimated $.50 per employe per month and an estimated 80% enrollment (current 70% plus Insurance Alliance 10% increase).